| |
|
Figures in million except per share data |
|
|
|
|
|
|
Results of operations |
|
|
|
|
|
|
|
Operational income |
378.74 |
337.12 |
219.52 |
129.82 |
70.72 |
Operational expenses |
275.80 |
259.94 |
157.70 |
94.58 |
50.65 |
Profit from operation |
102.94 |
77.18 |
61.82 |
35.24 |
20.07 |
Provision for doubtful losses |
47.00 |
87.50 |
16.30 |
8.34 |
8.15 |
Provision for tax |
7.50 |
5.00 |
23.00 |
- |
- |
Profit after tax |
95.95 |
72.18 |
38.82 |
35.24 |
20.07 |
|
|
| |
Balance Sheet |
|
|
|
|
|
|
|
Total investments |
2,679.00 |
2,202.17 |
1,480.58 |
949.03 |
515.32 |
Average investments |
2,440.59 |
1,841.38 |
1,214.81 |
732.18 |
337.21 |
Provision for doubtful losses |
169.80 |
122.80 |
35.30 |
19.00 |
10.66 |
Total liabilities |
2,676.72 |
2,187.33 |
1,521.59 |
894.12 |
501.89 |
Shareholders' equity |
390.75 |
284.40 |
212.22 |
143.40 |
123.16 |
Statutory reserve |
52.46 |
33.27 |
18.83 |
11.06 |
4.02 |
Paid-up capital |
230.00 |
180.00 |
150.00 |
100.00 |
100.00 |
|
| |
Per share data and no. of shares |
|
|
|
|
|
|
|
Earning per share |
48.79 |
40.10 |
21.57 |
30.29 |
17.81 |
Dividend per share |
30B |
20.00 |
20B |
20.00 |
15.00 |
Book value per share |
169.89 |
158.00 |
141.48 |
143.40 |
123.16 |
Total shares outstanding (end of the period) |
2.30 |
1.80 |
1.50 |
1.00 |
1.00 |
Weighted average shares outstanding |
1.97 |
1.52 |
1.29 |
1.00 |
0.75 |
Total free float shares |
0.5 |
- |
- |
- |
- |
Total shares under lock-in |
1.8 |
- |
- |
- |
- |
|
| |
Financial ratios |
|
|
|
|
|
|
|
Return on average investment (%)
|
3.93 |
3.92 |
3.20 |
4.81 |
5.95 |
Return on average shareholders' equity (%) |
28.42 |
29.07 |
21.83 |
26.44 |
22.78 |
Efficiency ratio (%) (1) |
72.82 |
77.11 |
71.84 |
72.85 |
71.62 |
Operating expenses to average investment (%) |
11.30 |
14.12 |
12.98 |
12.92 |
15.02 |
Dividend payout ratio (%) |
61.49 |
49.88 |
92.72 |
66.03 |
84.22 |
Capital adequacy ratio (%) (2) |
14.60 |
13.00 |
13.95 |
16.04 |
24.54 |
Debt equity ratio |
6.85 |
7.69 |
7.17 |
6.24 |
4.08 |
Provision for doubtful losses to total investment (%) |
6.34 |
5.58 |
2.38 |
2.00 |
2.07 |
|
1. Efficiency ratio is the percentage of operating expenses to operating income.
2. Capital adequacy ratio is the percentage of total capital to total liabilities (Minimum standard is 6%) |
[1 2 3 4] Next Home |